Rating Rationale
July 23, 2021 | Mumbai
TeamLease Services Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.175 Crore (Enhanced from Rs.150 Crore)
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Stable')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+ ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded the ratings on the bank facilities of TeamLease Services Limited (TLSL) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL A-/Stable/CRISIL A2+’.

 

The upgrade reflects expectation of continued improvement in the company’s business profile with healthy revenue growth anticipated over the medium term, along with enhanced profitability.  The company has grown at compound annual growth rate (CAGR) of 24% over the five years till fiscal 2020 and is expected to register healthy growth of 20% over the medium term, which will be driven by increased formalisation of the largely unorganised labour industry with implementation of new labour law codes. Furthermore, higher focus in the specialised segment is expected to support improvement in operating profitability.

 

While revenue de-grew in fiscal 2021 due to the Covid-19 pandemic, operating margin improved to 2% from 1.7% in fiscal 2020, resulting in higher accrual. Strong accrual and lower debt has helped sustain the healthy financial risk profile of TLSL. The company had debt of Rs 27 crore and comfortable capital structure with gearing of 0.06 time as on March 31, 2021.  Furthermore, liquidity has been enhanced on account of tax (TDS) refunds of over Rs 250 crore that was received in fiscal 2021, resulting in large unencumbered cash of over Rs 320 crore as on March 31, 2021. Strong financial risk profile and healthy liquidity position will support TLSL’s growth.

 

The ratings also reflect the company’s dominant position in the organised staffing segment, healthy financial risk profile and prudent working capital management. These strengths are partially offset by exposure to intense competition in general staffing and risk stemming from acquisitions.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of TLSL, its operating subsidiaries and TeamLease Skills University (TLSU), which is held under the TeamLease Education Foundation, collectively referred to as TeamLease, as they have strong business and financial linkages.

 

Moreover, CRISIL Ratings has amortised goodwill from acquisitions over five years.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Dominant position in the organised staffing segment: TeamLease is a large player in the domestic human resource services industry, with a strong position in the temporary staffing segment. Its large base of more than 2,20,000 associates and trainees has contributed to strong revenue growth. Barring fiscal 2021, the company has been consistently growing its associate or trainee base, despite large attrition in the temporary staffing segment.

 

While associate/trainee headcount saw a steep decline of 14% in the first quarter of fiscal 2021, due to the pandemic (compared to March 2020), there was recovery from the second quarter itself and headcount surpassed pre-pandemic levels by the end of the fiscal. As a result, revenue de-growth in fiscal 2021 was limited to 9%. The second wave of the pandemic had a lesser impact on TLSL, as reflected by drop of less than 1% in the headcount of June 2021, compared to March 2021 level. Healthy revenue growth is expected in the current fiscal (over the muted revenue of fiscal 2021). TLSL has grown at CAGR of 24% over the five years till fiscal 2020 and growth of over 20% is expected over the medium term. Growth will be supported by increased formalisation of the labour industry in India, stemming from increased goods and services tax (GST) compliance and implementation of new labour law codes.

 

Despite lower revenue in fiscal 2021, operating margin improved to 2% from 1.7% in fiscal 2020. The improvement was supported by higher productivity (ratio of associate/trainee base to core employee has increased from 277 as of June 2019 to 352 as of March 2021) driven by closure of loss-making businesses (permanent recruitment and institutional learning services) as well as higher use of automation in daily activities and steps for cost reduction that have streamlined activities of various entities acquired in the specialised staffing segment. Enhancement in operating margin from 0.7% in fiscal 2016 to 2% in fiscal 2021 has also been supported by higher revenue contribution from the specialised staffing segment (TLSL entered this space in fiscal 2017 and this segment contributed to about 8% of revenue in fiscal 2021).The company is expected to maintain its strong position over the medium term, driven by its increasing presence across India, well-entrenched relationships with over 3,500 clients and growing associate or trainee base.

 

  • Healthy financial risk profile: The company was net debt-free as on March 31, 2021, as total debt was Rs 27 crore against cash and liquid assets of Rs 350 crore (of which Rs 320 crore was unencumbered). The company had debt of Rs 27 crore as on March 31, 2021, resulting in low annual maturing debt obligation. Debt protection metrics were comfortable, with interest coverage ratio of 15 times and net cash accrual to total debt ratio of 4.45 times in fiscal 2021. Strong accrual (~Rs 120 crore in fiscal 2021) and low debt has resulted in healthy accretion to reserves, resulting in comfortable capital structure with total outside liabilities to tangible networth ratio (after amortisation of goodwill over a duration of five years as per CRISIL Ratings’ adjustment) of 1.49 times as on March 31, 2021.

 

Unencumbered cash and bank balance has increased to over Rs 320 crore as on March 31, 2021, from around Rs 80 crore as on March 31, 2020, due to receipt of Rs 250 crore of TDS refunds in fiscal 2021, which were excessively deducted in previous years. Unencumbered cash of around Rs 100 crore is expected to be maintained by the company for exigencies after funding acquisitions and other investments. The company had taken up acquisition of Rs 300 crore in the past five years with annual expenditure remaining under Rs 100 crore, which was funded through internal accrual and surplus cash.  Healthy accrual and absence of any large debt-funded acquisitions will help the company sustain its financial risk profile.

 

  • Prudent working capital management: TLSL has a comfortable liquidity position as it follows the collect-and-pay model on more than 85% of its contracts. Hence, average peak utilisation of the Rs 182 crore overdraft facility has been only 20% over the 12 months till June 2021. Moreover, receivables were stable at under 25 days in the last five fiscals. While there has been write-off of debtors in fiscals 2021 and 2020, it was largely related to the permanent recruitment business that was discontinued in fiscal 2021 and, hence, these costs will not be incurred going forward.

 

Weaknesses:

  • Intense competition in general staffing: While profitability is likely to improve over the medium term, due to higher scale and continued implementation of technology solutions in day-to-day activities, it is expected to be low at below 5% as general staffing will remain the largest contributor to revenue.

 

The staffing industry comprises several unorganised and organised players in the domestic market. Thus, there is intense competition among the large players and the numerous unorganised players that have regional presence and offer the same services at lower cost. This results in pricing pressure for organised players, who have to incur high overheads to maintain quality of services and staff. Furthermore, there is intense competition in the general staffing segment, from which the company derives around 90% of its revenue and mark-up in the segment is low at 3.0-3.5%.

 

Also, since the business is largely service-oriented, it involves engagement of manpower and most players in this industry face the risk of high attrition rates, driven by intense competition among players to poach trained manpower. Issues relating to workforce availability can also adversely impact the group's relationship with clients and, therefore, its revenue flow. However, this is partly offset by the company’s strong market position. 

 

  • Project risk stemming from inorganic growth: The company had made a series of acquisitions post its initial public offering (IPO) in February 2016. In fiscal 2017, the company entered the specialised staffing segment with the acquisition of three companies in IT staffing and since then has made a number of other acquisitions. In fiscal 2019, the company picked up stake in Avantis Regtech and acquired the IT staffing vertical of Ecentric Solutions. In fiscal 2020, it acquired IMSI Staffing, which provides IT infrastructure staffing solutions. The company is expected to continue to grow through the inorganic expansion route. While these acquisitions have helped TLSL scale up faster, the company remains exposed to project risk and the successful integration of these businesses will remain a key monitorable.

 

Earlier, the company was expected to make significant investment by providing ready-to-move-in office spaces, thereby offering an end-to-end solution to its general staffing clients. However, investment in this space has been limited (only Rs 3 crore was invested in fiscals 2020 and 2021) and incremental investment is expected to remain low over the medium term.

Liquidity: Adequate

The company had unencumbered cash of over Rs 320 crore as on March 31, 2021, supported by over Rs 250 crore of TDS refunds received during the year. Unencumbered cash of around Rs 100 crore is expected to be maintained for exigencies. The company has a comfortable liquidity position as it follows the collect-and-pay model on more than 85% of its contracts. Therefore, average peak utilisation of the Rs 182 crore overdraft facility was only 20% over the 12 months till June 2021. The company had only Rs 27 crore of long-term debt (in TLSU) as on March 31, 2021, resulting in low annual maturing debt obligation, which can be comfortably met by expected annual accrual of more than Rs 100 crore.

Outlook: Stable

CRISIL Ratings believes TLSL will continue to benefit from its strong position in the temporary staffing segment and its healthy financial risk profile.

Rating Sensitivity factors

Upward factors

  • Sustained annual revenue growth of more than 20%, with continued improvement in operating margin
  • Strong liquidity, driven by increase in unencumbered cash

 

Downward factors

  • Reduction in operating margin to below 1.7%
  • Significant debt-funded investment or acquisition, weakening the capital structure
  • Decline in liquidity, driven by reduction in unencumbered cash

About the Company

Established in 2002 by Mr Manish Sabharwal, Mr Ashok Reddy and Mr Mohit Gupta, TLSL provides temporary staffing solutions. TLSL has over 3,500 clients and 2,20,000 associates and trainees. It acquired Indian Institute of Job Training in fiscal 2010 for Rs 24 crore, largely funded through private equity investors. The company signed a memorandum of understanding with the government of Gujarat in 2011 for setting up TLSU. In February 2016, it raised Rs 150 crore through an IPO. The company entered the specialised staffing segment in fiscal year 2017 by acquiring three companies in the IT staffing business - Asap Infosystems Pvt Ltd, Nichepro Technologies Pvt Ltd and Keystone Business Solutions Pvt Ltd. In fiscal 2018, the company acquired Evolve Technologies and Services Pvt Ltd in the telecommunication staffing segment. In fiscal 2019, it acquired the IT staffing vertical of eCentric Solutions, and in fiscal 2020, it acquired IMSI Staffing, which provides IT infrastructure staffing solutions.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Revenue

Rs crore

5,374

5,895

Profit after tax (PAT)

Rs crore

53

0.86

PAT margin

%

0.98

0.01

Adjusted debt/adjusted networth

Times

0.06

0.22

Interest coverage

Times

15.0

8.3

 Note: For analytical purposes, CRISIL Ratings has amortised goodwill from acquisition for a period of five years, resulting in difference in PAT and PAT margin from values reported by the company

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity

level

Rating assigned with outlook

NA

Working Capital Demand Loan

NA

NA

NA

20

NA

CRISIL A/Stable

NA

Bank Guarantee

NA

NA

NA

33

NA

CRISIL A1

NA

Cash Credit

NA

NA

NA

122

NA

CRISIL A/Stable

 

   Annexure - List of Entities Consolidated

Entities consolidated

Extent of consolidation

Rationale for consolidation

TeamLease Digital Pvt Ltd

Full

Subsidiary of TLSL with strong financial and business linkages as on March 31, 2021

IIJT Education Pvt Ltd

Full

TeamLease Education Foundation

Full

Keystone Business Solutions Pvt Ltd

Full

Evolve Technologies and Services Pvt Ltd

Full

TeamLease e-Hire Private Limited

Full

IMSI Staffing Pvt Ltd

Full

TeamLease Edtech Limited

Moderate

Subsidiary of TLSL  with strong financial and business linkages; consolidation done to the extent of TLSL’s stake

Avantis Regtech Pvt Ltd

Moderate

TeamLease Skills University

Full

Strong financial and business linkages with TLSL

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 142.0 CRISIL A/Stable   -- 07-04-20 CRISIL A-/Stable 28-03-19 CRISIL A-/Positive 26-03-18 CRISIL A-/Stable CRISIL A-/Stable
      --   -- 31-03-20 CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 33.0 CRISIL A1   -- 07-04-20 CRISIL A2+   --   -- --
Commercial Paper ST   --   -- 31-03-20 Withdrawn 28-03-19 CRISIL A2+ 26-03-18 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 33 CRISIL A1 Bank Guarantee 30 CRISIL A2+
Cash Credit 122 CRISIL A/Stable Cash Credit 60 CRISIL A-/Stable
Working Capital Demand Loan 20 CRISIL A/Stable Drop Line Overdraft Facility 40 CRISIL A-/Stable
- - - Working Capital Demand Loan 20 CRISIL A-/Stable
Total 175 - Total 150 -

Criteria Details

Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Chrystal Noronha
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Chrystal.Noronha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html